Equity Crowdfunding Investment Results 2014 – RealtyShares

By Mark Robertson CrowdFundBeat  Sr. Contributing Editor. President at CrowdDD, LLC,

This is the fourth in a series of blog post about returns and tax implications from my crowdfunding investments from 2014.  The first three post were about my investments from ifunding, Realty Mogul, and Real Crowd.  Today’s post is about my five investments withRealty Shares.  In general, my Realty Shares investments have meet or beat expectations.

INVESTMENT 1 – Safeway Anchored Retail Center, Phoenix, AZ

This was my first Realty Share investment from March of 2014. This was a NNN retail project that was over 95% occupied.  The project debt was only 53% and the sponsor equity was 10%.  This project is unique in that the sponsor will not earn any additional fees for sourcing, improving, managing and ultimately disposing of the Property.  It was projected to have an average 9% cash on cash return and a mid teen IRR.  There is an 80/20 spit of profit when property is sold.

Results – We have received 2 updates on this project. They resigned a few leases and have a couple of new leases as well.  Things seem to basically be on track.  The tax bill is higher than budgeted and they have hired a vendor to fight for a reduction. The first 2 distributions were about 5%, which is below the 8% first year projection.  It will be interesting to see if they catch up with the next 2 distributions.

Tax consequences –For every $10,000 invested $350 was paid out in 2014.  The K1 (after depreciation etc.) reports a loss of $180 for each $10,000 invested. The net effect for investor in a combined 40% tax bracket is $350 is tax deferred “dividends” and $72 decrease in is taxes owed from the reported “loss”.

9b666b6ee4179b17eec4e399a4062051

Investment 2 – 1921 Normandie Ave Los Angeles, CA

This investment from April of 2014 has a very high 20% preferred return plus 10% of the profit on this high end fix & flip in Los Angeles.  The sponsor contributed 20% of the equity. The project included adding 600 sq. feet of living space and a new pool.

Results – The project has had a few delays with the city and permits. These issues caused a delay of 3 to 4 months.  In October the sponsor paid a 10% payout to investors.  This equals 6 months of the 20% preferred return. The project went on the market in March of 2015 at about 200k above the pro-forma asking price.  It was recently reduced by $100k. There seems to be another $200k margin for error before the 20% preferred return is in jeopardy. Hopefully, it will go under contract soon.

Tax consequences – For every $10,000 invested $1000 was paid out in distributions during 2014. The K1 (after depreciation etc.) reports a gain of $0 for each $10,000 invested. The net effect for investor in a combined 40% tax bracket is $1000 is tax deferred “dividends” and $0 increase in is taxes owed from the reported “gain”.

Investment 3 – Chase Building Phoenix AZ

This investment from May of 2014 is going according to plan. This project was unique because there were 2 potential scenarios.  The office building contained a Chase branch and the sponsors plan was to sub divide and make the chase portion a NNN condominium. They would then sell the Chase portion within a year and return equity to its investors.  The cash on cash yield was projected a 10-11% and the IRR ranged from 10% – 28%. The high end of the IRR was dependent on selling the Chase portion early.  Getting all the approvals for the subdivision was the great unknown.

Results – It took almost a year, but the sponsor was able to separate the Chase condominium and they have received several offers above the pro-forma selling price.  It has not closed as of this writing. In addition to the Chase success, they have added a number of new tenants and occupancy is above projections.

Tax consequences – For every $10,000 invested $0 was paid out in distributions during 2014. The K1 (after depreciation etc.) reports a loss of $1680 for each $10,000 invested. The net effect for investor in a combined 40% tax bracket is $0 is tax deferred “dividends” and $672 decrease in is taxes owed from the reported “loss”.

Investment 4– Single Family Home Fix & flip Fund II

This investment from May of 2014 is a mezzanine equity investment in a Fix and flip fund. This 2 year investment pays a 9% monthly preferred return plus 10% of the profits from properties purchased and sold in the fund.  The IRR is 17.6% to 25% depending on the number of homes flipped

Results – As of February they had sold 4 homes, and had 10 under contract. They do not go over 30 homes in inventory. According to their updates, they appear to be on target.  They have paid the 9% preferred return every month.

Tax consequences – For every $10,000 invested $418 was paid out in distributions during 2014. The K1 (after depreciation etc.) reports a loss of $33 for each $10,000 invested. The net effect for investor in a combined 40% tax bracket is $418 is tax deferred “dividends” and $13 decrease in is taxes owed from the reported “loss”.

Investment 5 – 220 Van Ness Los Angeles

This investment from August of 2014 is my second deal with Tri West.  This is another high end fix and flip. Investors receive  11% monthly interest payment plus an 8% annualized return upon the sale of the property. The projected IRR is 19% and the sponsor is contributing about 20% of the equity.  The project is expected to take 8-10 months

Results – The last update was in January and the project was on schedule and on budget.  They expect to list the property toward the end of May and middle of June.  They have paid the 11% interest every month.

Tax consequences – For every $10,000 invested $370 was paid out in distributions during 2014. The K1 (after depreciation etc.) reports a loss of $33 for each $10,000 invested. The net effect for investor in a combined 40% tax bracket is $370 is tax deferred “dividends” and $13 decrease in is taxes owed from the reported “loss”.

You can discover, rate, and review similar investments at CrowdDD.com.

DISCLOSURE: The views and opinions expressed in this article are those of the authors, and do not represent the views of CrowdFund Beat Media. Readers should not consider statements made by the author as formal recommendations and should consult their financial advisor before making any investment decisions. 

Tags: , , ,

HEADLINE NEWS

This RSS feed URL is deprecated, please update. New URLs can be found in the footers at https://news.google.com/news [...]

ForbesHow This Millennial Built A 7-Figure Business Using Equity CrowdfundingForbesWhen he asked them to help fund his company's crowdfunding campaign, they delivered—exceeding his initial goal fourfold and ranking it one of the fastest and most successfully funded companies on R [...]

The GuardianWorboys' victims launch crowdfunding appeal against releaseThe GuardianThe women are aiming to raise £10,000 to pay for a judicial review that would initially force the Parole Board to reveal its reasons for releasing the 60-year-old, who has served 10 years in jail. [...]

Crowdfunding campaign aims to help Terrell Co. foster childrenWALB-TVAn Albany woman is hoping to help foster children in Terrell County by providing them with things people often take for granted. Kaley Hart has launched a crowdfunding campaign on TogetherWeRise.org. She hopes to rai [...]

LifesiteFacebook blocks crowdfunding site for new movie on how abortion ...Lifesite'Given Facebook's claims to be a neutral, open forum...I regard this as scandalous and I call on Facebook to cease and desist.'and more » [...]

Bristol PostBristol man crowdfunding for YouTube comedian after 'racist' millionaire landlord sues himBristol PostBristol man crowdfunding for YouTube comedian after 'racist' millionaire landlord sues him. Multimillionaire Fergus Wilson has vowed to "bankrupt [...]

Entrepreneur3 Crowdfunding Tips Every Company Forgets From a Brand That Raised $800000 and Got AcquiredEntrepreneurCrowdfunding takes a lot of planning, whether you're gearing up for a launch, a ship date or thinking about the next source of funding you'll pursue. But it [...]

The Good Men Project (blog)EPIC HAWAIIAN OPEN WORLD ACTION-RPG 'NIGHTMARCHERS' IS ON GAMER CROWDFUNDING PLATFORM FIG!The Good Men Project (blog)Wyrmbyte, makers of MOBA short-session social gaming hit Dragons and Titans (1 million + players worldwide) announced it's int [...]

XinhuaUN Palestinian refugee agency launches crowdfunding campaign following US aid cutXinhuaA Palestinian refugee child is seen at al-Shati refugee camp in Gaza City, on Jan. 17, 2018. The United Nations Relief and Works Agency for Palestine Refugees (UNRWA) said Wednesday that it ha [...]

Prescott eNewsCrowdfunding Campaign for Downtown Coworking Space UnderwayPrescott eNewsWhy work alone, when you can co-work? For those who identify as a freelancer, entrepreneur, remote worker, small business owner, micro-business, non-profit, or startup – the coworking concept helps [...]

CFB Finance

Marketwired

  • Crowdfunding
  • Crowdfund
  • Peer to Peer Lending
  • FinTech
  • Reg A+
  • Reg CF
  • Crowdfunding USA

Press Release

CrowdFund Beat Media

2018 Fintech World Conference & Workshop, Announcement:Game Changer” Fintech World Media, PR & Marketing Group Proudly Presents: lnkd.in/gqdCrTr

Live Crowdfunding .tv

What's Next Step in Regulation A+ JOBS ACTS Title IIII :L Interview : Steve Cinelli with Brian Korn Securities and Crowdfunding/Peer-to-Peer Lending Lawyer, Watch more video library | Conference | Interview | Campaign Showcase | Research | Education |